STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $16.4M | $17.3M | $22.0M | |
| YoY % | — | +5.3% | +27.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $15.4M | $15.9M | $15.1M | |
| YoY % | — | +3.4% | -5.3% | |
| Margin % | 93.8% | 92.1% | 68.6% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $3.5M | $2.4M | $374,055 | |
| YoY % | — | -29.7% | -84.6% | |
| Margin % | 21.1% | 14.1% | 1.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $3.5M | $2.4M | $374,055 | |
| YoY % | — | -29.7% | -84.6% | |
| Margin % | 21.1% | 14.1% | 1.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $1.2M | $1.8M | $265,825 | |
| YoY % | — | +51.8% | -84.9% | |
| Net Margin | 7.1% | 10.2% | 1.2% | |
| EPS (GAAP) | $0.27 | $0.36 | $0.06 | |
| YoY % | — | +33.3% | -83.3% |