STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $11.4B | $10.3B | $9.1B | $7.7B | $6.4B | |
| YoY % | +27.0% | -9.5% | -11.5% | -16.2% | -16.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.8B | $3.5B | $2.4B | $1.4B | $993.9M | |
| YoY % | +40.8% | -27.2% | -32.9% | -42.1% | -27.3% | |
| Margin % | 42.4% | 34.1% | 25.9% | 17.9% | 15.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $5.3B | $4.2B | $3.1B | $2.1B | $1.6B | |
| YoY % | +12.2% | -20.7% | -25.9% | -31.5% | -24.5% | |
| Margin % | 46.6% | 40.8% | 34.2% | 28.0% | 25.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $4.4B | $3.2B | $1.9B | $933.4M | $-2.3B | |
| YoY % | +14.8% | -26.7% | -40.5% | -51.5% | -342.9% | |
| Margin % | 38.7% | 31.3% | 21.1% | 12.2% | -35.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.6B | $1.1B | $936.0M | $322.4M | $-1.9B | |
| YoY % | +49.1% | -59.7% | -12.3% | -65.6% | -696.3% | |
| Net Margin | 23.2% | 10.3% | 10.2% | 4.2% | -30.0% | |
| EPS (GAAP) | $4.46 | $1.82 | $1.62 | $0.56 | -$3.33 | |
| YoY % | +48.7% | -59.2% | -11.0% | -65.4% | -694.6% |