STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $18.5M | $0 | $0 | $346,000 | $12.0M | |
| YoY % | +21.1% | -100.0% | — | — | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $7.3M | $0 | $0 | $346,000 | $12.0M | |
| YoY % | -1.7% | -100.0% | — | — | — | |
| Margin % | 39.5% | — | — | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-44.2M | $-22.3M | $-16.2M | $-28.3M | $-9.3M | |
| YoY % | -32.7% | +49.6% | +27.1% | -74.5% | +66.8% | |
| Margin % | -238.6% | — | — | -8188.7% | -76.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-45.0M | $-22.3M | $-16.2M | $-28.3M | $-9.3M | |
| YoY % | -33.3% | +50.4% | +27.2% | -74.7% | +66.8% | |
| Margin % | -242.8% | — | — | -8192.8% | -77.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-50.0M | $-22.7M | $-16.8M | $-28.7M | $-3.6M | |
| YoY % | -35.2% | +54.6% | +26.0% | -70.9% | +87.7% | |
| Net Margin | -269.9% | — | — | -8285.3% | -29.8% | |
| EPS (GAAP) | -$1609.20 | -$149.40 | -$37.40 | -$33.20 | -$2.20 | |
| YoY % | +23.7% | +90.7% | +75.0% | +11.2% | +92.1% |