STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $38.3M | $65.9M | $69.8M | $49.9M | |
| YoY % | — | +72.2% | +6.0% | -28.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $29.4M | $47.1M | $49.3M | $30.0M | |
| YoY % | — | +60.3% | +4.7% | -39.2% | |
| Margin % | 76.7% | 71.5% | 70.6% | 60.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $26.6M | $40.9M | $45.2M | $22.9M | |
| YoY % | — | +54.0% | +10.4% | -49.3% | |
| Margin % | 69.4% | 62.1% | 64.7% | 45.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $17.5M | $21.7M | $23.6M | $2.0M | |
| YoY % | — | +24.2% | +8.9% | -91.7% | |
| Margin % | 45.6% | 32.9% | 33.8% | 3.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $12.8M | $10.2M | $11.2M | $549,558 | |
| YoY % | — | -20.8% | +9.7% | -95.1% | |
| Net Margin | 33.6% | 15.4% | 16.0% | 1.1% | |
| EPS (GAAP) | $41.50 | $27.00 | $23.00 | $0.96 | |
| YoY % | — | -34.9% | -14.8% | -95.8% |