STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $12.9M | $13.5M | $20.3M | $62.0M | |
| YoY % | — | +5.4% | +49.5% | +206.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $9.2M | $9.9M | $10.2M | $14.9M | |
| YoY % | — | +7.2% | +3.4% | +46.2% | |
| Margin % | 71.5% | 72.8% | 50.4% | 24.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-7.4M | $-3.3M | $-13.4M | $-43.0M | |
| YoY % | — | +55.5% | -307.8% | -220.5% | |
| Margin % | -57.5% | -24.3% | -66.2% | -69.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-17.4M | $-8.8M | $-26.1M | $-215.9M | |
| YoY % | — | +49.4% | -196.9% | -727.5% | |
| Margin % | -135.0% | -64.9% | -128.8% | -348.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-30.7M | $-12.5M | $-18.0M | $-222.3M | |
| YoY % | — | +59.5% | -44.6% | -1133.6% | |
| Net Margin | -239.1% | -92.0% | -89.0% | -358.3% | |
| EPS (GAAP) | -$4.56 | -$0.76 | -$0.28 | -$1.91 | |
| YoY % | — | +83.3% | +63.2% | -582.1% |