STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $69.4M | $22.1M | $2.3M | |
| YoY % | — | -68.2% | -89.4% | |
| P / Sales | 0.2x | 0.1x | 0.6x | |
| EV / Sales | 0.3x | 0.1x | 2.2x | |
| Gross Profit, Adj. | $523,284 | $816,062 | $1.7M | |
| YoY % | — | +56.0% | +104.6% | |
| Margin % | 0.8% | 3.7% | 71.6% | |
| EV / Gross Profit | 36.5x | 3.8x | 3.1x | |
| EBITDA, Adj. | $-10.1M | $-5.3M | $-1.6M | |
| YoY % | — | +47.4% | +69.2% | |
| Margin % | -14.6% | -24.2% | -70.4% | |
| EV / EBITDA | -1.9x | -0.6x | -3.2x | |
| EBIT | $-10.2M | $-6.1M | $-22.0M | |
| YoY % | — | +40.8% | -263.4% | |
| Margin % | -14.7% | -27.5% | -945.3% | |
| EV / EBIT | -1.9x | -0.5x | -0.2x | |
| Net Income | $-11.7M | $-6.6M | $-23.4M | |
| YoY % | — | +43.8% | -254.9% | |
| Net Margin | -16.9% | -29.8% | -1003.1% | |
| EPS (GAAP) | -$49180.00 | -$7670.80 | -$397.40 | |
| YoY % | — | +84.4% | +94.8% |