STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.9M | $12.5M | $14.7M | $76.9M | $1.9M | |
| YoY % | +9362.9% | +113.0% | +17.8% | +422.4% | -97.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.9M | $12.5M | $14.7M | $76.9M | $1.9M | |
| YoY % | +9362.9% | +113.0% | +17.8% | +422.4% | -97.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-19.0M | $-24.5M | $-29.9M | $27.9M | $-10.6M | |
| YoY % | +35.6% | -29.1% | -22.1% | +193.3% | -137.8% | |
| Margin % | -323.7% | -196.2% | -203.4% | 36.3% | -561.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-20.0M | $-26.0M | $-31.3M | $26.9M | $-10.6M | |
| YoY % | +33.4% | -30.1% | -20.1% | +186.2% | -139.4% | |
| Margin % | -340.9% | -208.3% | -212.3% | 35.0% | -564.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-71.1M | $-28.4M | $-21.6M | $43.8M | $-12.6M | |
| YoY % | -177.3% | +60.1% | +24.0% | +303.0% | -128.8% | |
| Net Margin | -1212.5% | -227.4% | -146.6% | 57.0% | -670.2% | |
| EPS (GAAP) | -$216.15 | -$80.85 | -$59.40 | $102.30 | -$885.60 | |
| YoY % | -133.9% | +62.6% | +26.5% | +272.2% | -965.7% |