STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $24.5M | $5.6M | $1.2M | $8.4M | $53.9M | |
| YoY % | +1.2% | -77.1% | -78.6% | +601.6% | +539.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $24.5M | $5.6M | $4.5M | $8.4M | $53.9M | |
| YoY % | +1.2% | -77.1% | -19.3% | +86.1% | +539.7% | |
| Margin % | 100.0% | 100.0% | 377.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-102.2M | $-21.9M | $-25.3M | $-21.8M | $45.5M | |
| YoY % | -41.9% | +78.6% | -15.7% | +14.1% | +309.2% | |
| Margin % | -416.8% | -390.1% | -2107.9% | -258.0% | 84.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-109.7M | $-25.1M | $-28.8M | $-33.9M | $31.6M | |
| YoY % | -40.1% | +77.1% | -14.5% | -17.8% | +193.1% | |
| Margin % | -447.7% | -448.0% | -2395.6% | -402.3% | 58.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-115.3M | $-18.5M | $-170.7M | $-168.5M | $-18.8M | |
| YoY % | -37.5% | +83.9% | -820.6% | +1.3% | +88.9% | |
| Net Margin | -470.6% | -330.3% | -14201.4% | -1997.7% | -34.8% | |
| EPS (GAAP) | -$1.41 | -$0.20 | -$1.67 | -$1.50 | -$0.16 | |
| YoY % | -21.6% | +85.8% | -735.0% | +10.2% | +89.3% |