STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $22.6M | $22.4M | $26.5M | $6.0M | $6.5M | |
| YoY % | +28.3% | -0.7% | +18.4% | -77.5% | +8.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $7.9M | $7.2M | $9.0M | $3.8M | $4.0M | |
| YoY % | +30.3% | -9.2% | +25.2% | -57.7% | +4.2% | |
| Margin % | 35.2% | 32.2% | 34.0% | 63.9% | 61.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-702,000 | $-1.2M | $646,000 | $1.2M | $1.1M | |
| YoY % | -260.3% | -68.1% | +154.7% | +87.9% | -13.4% | |
| Margin % | -3.1% | -5.3% | 2.4% | 20.3% | 16.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.2M | $-1.9M | $-61,000 | $390,000 | $122,000 | |
| YoY % | -2929.3% | -51.0% | +96.7% | +739.3% | -68.7% | |
| Margin % | -5.5% | -8.4% | -0.2% | 6.5% | 1.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-528,000 | $-1.4M | $-244,000 | $-51,000 | $-648,000 | |
| YoY % | — | -157.8% | +82.1% | +79.1% | -1170.6% | |
| Net Margin | -2.3% | -6.1% | -0.9% | -0.9% | -10.0% | |
| EPS (GAAP) | -$0.15 | -$0.35 | -$0.06 | -$0.01 | -$0.14 | |
| YoY % | — | -133.3% | +82.9% | +83.3% | -1300.0% |