STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $120.6M | $208.9M | $292.9M | |
| YoY % | — | +73.3% | +40.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $120.6M | $208.9M | $292.9M | |
| YoY % | — | +73.3% | +40.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $18.1M | $22.1M | $-1.2M | |
| YoY % | — | +21.9% | -105.6% | |
| Margin % | 15.0% | 10.6% | -0.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $14.6M | $15.2M | $-84.1M | |
| YoY % | — | +4.3% | -651.6% | |
| Margin % | 12.1% | 7.3% | -28.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $88.5M | $19.3M | $-66.0M | |
| YoY % | — | -78.2% | -441.2% | |
| Net Margin | 73.4% | 9.3% | -22.5% | |
| EPS (GAAP) | $2.02 | $0.38 | -$1.29 | |
| YoY % | — | -81.2% | -439.5% |