STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $15.8M | $18.2M | $24.8M | $18.7M | $10.0M | |
| YoY % | +102.2% | +15.0% | +36.3% | -24.4% | -46.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $6.4M | $5.4M | $8.0M | $6.7M | $3.1M | |
| YoY % | +562.1% | -14.5% | +46.8% | -16.3% | -53.2% | |
| Margin % | 40.2% | 29.9% | 32.2% | 35.7% | 31.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.6M | $507,677 | $2.7M | $548,229 | $-2.2M | |
| YoY % | +144.5% | -67.6% | +440.6% | -80.0% | -497.2% | |
| Margin % | 9.9% | 2.8% | 11.1% | 2.9% | -21.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.4M | $330,386 | $2.6M | $-2.4M | $-4.4M | |
| YoY % | +136.3% | -75.8% | +680.9% | -191.9% | -85.8% | |
| Margin % | 8.6% | 1.8% | 10.4% | -12.7% | -44.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $261,528 | $-280,440 | $1.0M | $-4.8M | $-4.4M | |
| YoY % | +109.4% | -207.2% | +458.1% | -574.0% | +7.3% | |
| Net Margin | 1.7% | -1.5% | 4.0% | -25.4% | -44.0% | |
| EPS (GAAP) | $0.10 | -$0.09 | $0.31 | -$1.49 | -$1.36 | |
| YoY % | +110.2% | -190.0% | +444.4% | -580.6% | +8.7% |