STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $2.8M | $1.4M | $1.2M | $3.2M | |
| YoY % | — | -51.6% | -8.0% | +158.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $2.8M | $1.4M | $1.2M | $3.2M | |
| YoY % | — | -51.6% | -8.0% | +158.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-2.2M | $-4.9M | $-3.0M | $-2.8M | |
| YoY % | — | -121.1% | +38.8% | +5.6% | |
| Margin % | -79.8% | -364.1% | -242.3% | -88.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-2.3M | $-5.1M | $-3.0M | $-4.6M | |
| YoY % | — | -124.9% | +40.5% | -54.0% | |
| Margin % | -80.8% | -374.9% | -242.4% | -144.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-1.9M | $-4.7M | $-2.5M | $-4.0M | |
| YoY % | — | -140.9% | +47.6% | -62.5% | |
| Net Margin | -69.7% | -346.5% | -197.2% | -123.8% | |
| EPS (GAAP) | -$1412.50 | -$2257.50 | -$967.50 | -$605.00 | |
| YoY % | — | -59.8% | +57.1% | +37.5% |