STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.3M | $1.8M | $1.2M | |
| YoY % | — | +46.4% | -36.1% | |
| P / Sales | 10.8x | 3.4x | 1.2x | |
| EV / Sales | 1.9x | 2.8x | -0.3x | |
| Gross Profit, Adj. | $-38,000 | $299,000 | $287,000 | |
| YoY % | — | +886.8% | -4.0% | |
| Margin % | -3.0% | 16.3% | 24.4% | |
| EV / Gross Profit | -61.7x | 16.9x | -1.3x | |
| EBITDA, Adj. | $-5.6M | $-9.9M | $-8.2M | |
| YoY % | — | -76.9% | +17.0% | |
| Margin % | -446.2% | -539.3% | -700.4% | |
| EV / EBITDA | -0.4x | -0.5x | 0.0x | |
| EBIT | $-5.6M | $-10.1M | $-8.2M | |
| YoY % | — | -79.3% | +18.4% | |
| Margin % | -448.1% | -548.8% | -701.1% | |
| EV / EBIT | -0.4x | -0.5x | 0.0x | |
| Net Income | $-8.5M | $-10.1M | $-8.2M | |
| YoY % | — | -18.9% | +18.3% | |
| Net Margin | -675.7% | -548.7% | -701.3% | |
| EPS (GAAP) | -$4131.00 | -$1773.44 | -$176.80 | |
| YoY % | — | +57.1% | +90.0% |