STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $12.9M | $8.5M | $3.2M | $120,000 | $3.4M | |
| YoY % | — | -34.3% | -62.7% | — | +2736.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $11.7M | $5.9M | $1.3M | $120,000 | $2.6M | |
| YoY % | — | -49.3% | -77.8% | — | +2084.0% | |
| Margin % | 90.3% | 69.6% | 41.3% | 100.0% | 77.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-1.1M | $-5.4M | $-3.1M | $-13.4M | $-478,669 | |
| YoY % | — | -396.6% | +43.5% | -1618.2% | +96.4% | |
| Margin % | -8.4% | -63.7% | -96.3% | -11204.5% | -14.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.8M | $-6.7M | $-3.7M | $-14.8M | $-9.8M | |
| YoY % | — | -263.5% | +45.1% | -1776.1% | +33.8% | |
| Margin % | -14.2% | -78.4% | -115.1% | -12315.9% | -287.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.1M | $-7.6M | $-4.1M | $-30.1M | $-10.4M | |
| YoY % | — | -618.9% | +46.4% | -4808.9% | +65.6% | |
| Net Margin | -8.2% | -89.8% | -129.0% | -25061.3% | -304.2% | |
| EPS (GAAP) | -$0.10 | -$0.68 | -$0.36 | -$2.43 | -$0.41 | |
| YoY % | — | -580.0% | +47.1% | -3950.0% | +83.1% |