STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.2B | $4.9B | $4.7B | |
| YoY % | — | +51.5% | -3.1% | |
| P / Sales | 2.1x | 5.0x | 8.6x | |
| EV / Sales | 3.2x | 5.9x | 9.7x | |
| Gross Profit, Adj. | $1.6B | $2.3B | $2.8B | |
| YoY % | — | +37.2% | +25.3% | |
| Margin % | 51.1% | 46.3% | 59.8% | |
| EV / Gross Profit | 6.2x | 12.7x | 16.2x | |
| EBITDA, Adj. | $646.3M | $516.4M | $1.3B | |
| YoY % | — | -20.1% | +160.7% | |
| Margin % | 20.0% | 10.6% | 28.4% | |
| EV / EBITDA | 15.9x | 55.7x | 34.1x | |
| EBIT | $375.8M | $30.9M | $835.0M | |
| YoY % | — | -91.8% | +2598.3% | |
| Margin % | 11.7% | 0.6% | 17.6% | |
| EV / EBIT | 27.3x | 929.8x | 55.0x | |
| Net Income | $-35.2M | $9.4M | $195.4M | |
| YoY % | — | +126.7% | +1977.0% | |
| Net Margin | -1.1% | 0.2% | 4.1% | |
| EPS (GAAP) | -$0.43 | $0.02 | $2.26 | |
| YoY % | — | +104.7% | +11200.0% |