STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.5B | $3.1B | $2.6B | $2.1B | $2.6B | |
| YoY % | — | -31.1% | -17.3% | -17.2% | +22.0% | |
| P / Sales | 0.2x | — | — | 5.4x | 6.6x | |
| EV / Sales | 2.0x | — | — | 7.5x | 10.2x | |
| Gross Profit, Adj. | $2.8B | $2.0B | $1.8B | $1.3B | $1.6B | |
| YoY % | — | -27.2% | -9.6% | -28.4% | +21.4% | |
| Margin % | 61.4% | 64.9% | 71.0% | 61.4% | 61.1% | |
| EV / Gross Profit | 3.3x | — | — | 12.2x | 16.7x | |
| EBITDA, Adj. | $1.2B | $1.4B | $1.2B | $653.0M | $429.0M | |
| YoY % | — | +14.7% | -14.9% | -44.0% | -34.3% | |
| Margin % | 26.7% | 44.4% | 45.7% | 30.9% | 16.6% | |
| EV / EBITDA | 7.6x | — | — | 24.2x | 61.2x | |
| EBIT | $-39.0M | $241.0M | $277.0M | $244.0M | $53.0M | |
| YoY % | — | +717.9% | +14.9% | -11.9% | -78.3% | |
| Margin % | -0.9% | 7.8% | 10.8% | 11.5% | 2.1% | |
| EV / EBIT | -232.0x | — | — | 64.6x | 495.3x | |
| Net Income | $-341.0M | $-1.3B | $134.0M | $998.0M | $-219.0M | |
| YoY % | — | -278.0% | +110.4% | +644.8% | -121.9% | |
| Net Margin | -7.6% | -41.7% | 5.2% | 47.2% | -8.5% | |
| EPS (GAAP) | -$3.10 | -$1289000.00 | $2.26 | $17.67 | -$4.79 | |
| YoY % | — | -41580545.2% | +100.0% | +681.9% | -127.1% |