STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $18.5M | $29.4M | $45.2M | |
| YoY % | — | +59.0% | +53.4% | |
| P / Sales | 4.2x | 4.3x | 5.9x | |
| EV / Sales | 6.3x | 5.7x | 6.9x | |
| Gross Profit, Adj. | $15.9M | $25.3M | $38.2M | |
| YoY % | — | +59.2% | +50.8% | |
| Margin % | 85.9% | 86.1% | 84.6% | |
| EV / Gross Profit | 7.4x | 6.6x | 8.2x | |
| EBITDA, Adj. | $-53.7M | $-35.4M | $-26.3M | |
| YoY % | — | +34.1% | +25.7% | |
| Margin % | -290.4% | -120.4% | -58.3% | |
| EV / EBITDA | -2.2x | -4.8x | -11.9x | |
| EBIT | $-54.5M | $-36.2M | $-26.9M | |
| YoY % | — | +33.6% | +25.5% | |
| Margin % | -294.3% | -122.9% | -59.7% | |
| EV / EBIT | -2.2x | -4.7x | -11.6x | |
| Net Income | $-63.6M | $-33.2M | $-69.7M | |
| YoY % | — | +47.7% | -109.7% | |
| Net Margin | -343.6% | -112.9% | -154.3% | |
| EPS (GAAP) | -$6.77 | -$1.31 | -$1.84 | |
| YoY % | — | +80.6% | -40.5% |