STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $15.9M | $14.3M | $14.7M | $14.4M | $13.8M | |
| YoY % | -10.1% | -9.9% | +2.4% | -2.3% | -4.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.5M | $4.0M | $4.0M | $4.3M | $3.6M | |
| YoY % | -17.6% | -11.9% | +0.4% | +7.2% | -15.3% | |
| Margin % | 28.2% | 27.5% | 27.0% | 29.6% | 26.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $137,000 | $-907,000 | $-899,000 | $-229,000 | $-714,000 | |
| YoY % | -83.0% | -762.0% | +0.9% | +74.5% | -211.8% | |
| Margin % | 0.9% | -6.3% | -6.1% | -1.6% | -5.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $132,000 | $-912,000 | $-899,000 | $-231,000 | $-720,000 | |
| YoY % | -83.5% | -790.9% | +1.4% | +74.3% | -211.7% | |
| Margin % | 0.8% | -6.4% | -6.1% | -1.6% | -5.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $43,000 | $-824,000 | $-908,000 | $-163,000 | $-643,000 | |
| YoY % | -90.7% | -2016.3% | -10.2% | +82.0% | -294.5% | |
| Net Margin | 0.3% | -5.7% | -6.2% | -1.1% | -4.7% | |
| EPS (GAAP) | $0.01 | -$0.16 | -$0.18 | -$0.03 | -$0.12 | |
| YoY % | -88.9% | -1700.0% | -12.5% | +83.3% | -300.0% |