STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $31.6M | $34.0M | |
| YoY % | — | +7.7% | |
| P / Sales | 1.0x | 0.6x | |
| EV / Sales | 1.8x | 1.4x | |
| Gross Profit, Adj. | $4.1M | $4.3M | |
| YoY % | — | +5.1% | |
| Margin % | 13.0% | 12.7% | |
| EV / Gross Profit | 14.0x | 10.7x | |
| EBITDA, Adj. | $-2.2M | $639,000 | |
| YoY % | — | +128.5% | |
| Margin % | -7.1% | 1.9% | |
| EV / EBITDA | -25.6x | 72.5x | |
| EBIT | $-4.6M | $-2.2M | |
| YoY % | — | +53.4% | |
| Margin % | -14.7% | -6.3% | |
| EV / EBIT | -12.4x | -21.5x | |
| Net Income | $-7.0M | $-2.7M | |
| YoY % | — | +61.0% | |
| Net Margin | -22.3% | -8.1% | |
| EPS (GAAP) | -$0.81 | -$0.29 | |
| YoY % | — | +64.2% |