STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $213,204 | $398,734 | |
| YoY % | — | +87.0% | |
| P / Sales | 26.7x | 23.6x | |
| EV / Sales | 37.8x | 26.1x | |
| Gross Profit, Adj. | $213,204 | $223,005 | |
| YoY % | — | +4.6% | |
| Margin % | 100.0% | 55.9% | |
| EV / Gross Profit | 37.8x | 46.7x | |
| EBITDA, Adj. | $-6.2M | $-5.3M | |
| YoY % | -34.7% | +15.2% | |
| Margin % | -2916.3% | -1322.2% | |
| EV / EBITDA | -1.3x | -2.0x | |
| EBIT | $-6.2M | $-5.3M | |
| YoY % | -34.7% | +15.2% | |
| Margin % | -2916.3% | -1322.2% | |
| EV / EBIT | -1.3x | -2.0x | |
| Net Income | $-9.6M | $-7.3M | |
| YoY % | -47.1% | +24.4% | |
| Net Margin | -4515.3% | -1826.3% | |
| EPS (GAAP) | -$4.32 | -$0.80 | |
| YoY % | +23.8% | +81.5% |