STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $8.1M | $60.4M | $258.7M | $573.0M | $358.1M | |
| YoY % | +1343.4% | +641.9% | +328.7% | +121.4% | -37.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $8.1M | $43.8M | $176.4M | $356.4M | $194.7M | |
| YoY % | +1343.4% | +437.8% | +303.2% | +102.0% | -45.4% | |
| Margin % | 100.0% | 72.5% | 68.2% | 62.2% | 54.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-11.4M | $6.8M | $105.0M | $219.6M | $47.5M | |
| YoY % | -80.6% | +159.7% | +1440.0% | +109.1% | -78.4% | |
| Margin % | -140.4% | 11.3% | 40.6% | 38.3% | 13.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-25.0M | $-8.3M | $47.0M | $95.4M | $-868.2M | |
| YoY % | -16.7% | +66.9% | +668.5% | +103.1% | -1010.2% | |
| Margin % | -306.7% | -13.7% | 18.1% | 16.6% | -242.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-24.3M | $-13.8M | $73.5M | $93.4M | $-822.3M | |
| YoY % | -19.7% | +43.3% | +634.0% | +27.1% | -980.5% | |
| Net Margin | -298.4% | -22.8% | 28.4% | 16.3% | -229.6% | |
| EPS (GAAP) | -$0.60 | -$0.31 | $0.91 | $0.97 | -$10.89 | |
| YoY % | +63.2% | +48.3% | +393.5% | +6.6% | -1222.7% |