STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $689.0M | $939.0M | $370.0M | $982.6M | $889.7M | |
| YoY % | +19.9% | +36.3% | -60.6% | +165.6% | -9.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $70.9M | $380.0M | $-274.9M | $283.5M | $237.3M | |
| YoY % | +324.1% | +435.8% | -172.3% | +203.1% | -16.3% | |
| Margin % | 10.3% | 40.5% | -74.3% | 28.9% | 26.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $31.6M | $326.9M | $-311.1M | $213.1M | $165.3M | |
| YoY % | +136.6% | +935.8% | -195.2% | +168.5% | -22.4% | |
| Margin % | 4.6% | 34.8% | -84.1% | 21.7% | 18.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $31.6M | $326.9M | $-311.1M | $213.1M | $165.3M | |
| YoY % | +136.6% | +935.8% | -195.2% | +168.5% | -22.4% | |
| Margin % | 4.6% | 34.8% | -84.1% | 21.7% | 18.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $27.6M | $277.8M | $-317.7M | $200.0M | $142.4M | |
| YoY % | +131.6% | +905.2% | -214.4% | +163.0% | -28.8% | |
| Net Margin | 4.0% | 29.6% | -85.9% | 20.4% | 16.0% | |
| EPS (GAAP) | $0.26 | $2.64 | -$3.27 | $2.16 | $1.53 | |
| YoY % | +131.0% | +915.4% | -223.9% | +166.1% | -29.2% |