STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $354,390 | $570,499 | $1.3M | $902,410 | $1.1M | |
| YoY % | -78.3% | +61.0% | +124.8% | -29.6% | +24.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $25,952 | $397,312 | $476,204 | $893,238 | $1.1M | |
| YoY % | -96.8% | +1430.9% | +19.9% | +87.6% | +25.3% | |
| Margin % | 7.3% | 69.6% | 37.1% | 99.0% | 99.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-6.4M | $-3.3M | $-3.6M | $-6.5M | $-8.4M | |
| YoY % | +56.4% | +49.3% | -9.9% | -82.2% | -29.3% | |
| Margin % | -1812.1% | -570.7% | -278.9% | -722.2% | -751.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-7.1M | $-3.4M | $-4.9M | $-8.9M | $-10.8M | |
| YoY % | +82.8% | +52.9% | -45.7% | -81.5% | -21.2% | |
| Margin % | -2011.4% | -588.2% | -381.4% | -983.7% | -958.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-7.7M | $-919,910 | $-5.8M | $-8.4M | $-11.6M | |
| YoY % | +82.2% | +88.0% | -531.2% | -45.4% | -37.5% | |
| Net Margin | -2168.3% | -161.2% | -452.8% | -935.8% | -1034.7% | |
| EPS (GAAP) | -$0.19 | -$0.02 | -$0.09 | -$0.17 | -$0.08 | |
| YoY % | +87.7% | +89.5% | -350.0% | -88.9% | +52.9% |