STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $129.0M | $210.8M | $25.4M | |
| YoY % | — | +63.4% | -87.9% | |
| P / Sales | 3.9x | 3.2x | 16.7x | |
| EV / Sales | 5.1x | 3.2x | 16.0x | |
| Gross Profit, Adj. | $129.0M | $210.8M | $25.4M | |
| YoY % | — | +63.4% | -87.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 5.1x | 3.2x | 16.0x | |
| EBITDA, Adj. | $-321,000 | $50.8M | $-153.8M | |
| YoY % | +99.7% | +15920.6% | -402.9% | |
| Margin % | -0.2% | 24.1% | -605.0% | |
| EV / EBITDA | -2058.0x | 13.2x | -2.6x | |
| EBIT | $-3.2M | $47.0M | $-157.9M | |
| YoY % | +96.7% | +1586.7% | -435.9% | |
| Margin % | -2.5% | 22.3% | -621.1% | |
| EV / EBIT | -208.9x | 14.3x | -2.6x | |
| Net Income | $-6.7M | $65.6M | $-143.8M | |
| YoY % | +92.9% | +1081.7% | -319.0% | |
| Net Margin | -5.2% | 31.1% | -565.5% | |
| EPS (GAAP) | -$0.20 | $1.68 | -$3.47 | |
| YoY % | +93.4% | +940.0% | -306.5% |