STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $43.5M | $85.9M | $62.6M | $40.6M | |
| YoY % | — | +97.3% | -27.1% | -35.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $14.8M | $21.9M | $15.1M | $8.1M | |
| YoY % | — | +48.0% | -31.1% | -46.1% | |
| Margin % | 33.9% | 25.5% | 24.1% | 20.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $9.0M | $11.5M | $-1.9M | $-11.0M | |
| YoY % | — | +28.2% | -116.9% | -464.7% | |
| Margin % | 20.6% | 13.4% | -3.1% | -27.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $8.7M | $10.7M | $-3.2M | $-15.9M | |
| YoY % | — | +24.1% | -129.5% | -403.0% | |
| Margin % | 19.9% | 12.5% | -5.1% | -39.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $7.1M | $8.1M | $-2.3M | $-13.9M | |
| YoY % | — | +14.3% | -128.0% | -515.4% | |
| Net Margin | 16.3% | 9.4% | -3.6% | -34.3% | |
| EPS (GAAP) | $0.98 | $0.98 | -$0.28 | -$1.67 | |
| YoY % | — | — | -128.6% | -496.4% |