STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $277.5M | $277.5M | $242.3M | $298.0M | |
| YoY % | +6.3% | +6.3% | -12.7% | +23.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $195.6M | $195.6M | $182.6M | $224.8M | |
| YoY % | +5.0% | +5.0% | -6.6% | +23.1% | |
| Margin % | 70.5% | 70.5% | 75.4% | 75.4% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $21.1M | $21.1M | $-41.3M | $-71.2M | |
| YoY % | -3.2% | -3.2% | -295.4% | -72.3% | |
| Margin % | 7.6% | 7.6% | -17.0% | -23.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-28.3M | $-28.3M | $-282.2M | $-99.8M | |
| YoY % | -296.2% | -296.2% | -896.0% | +64.6% | |
| Margin % | -10.2% | -10.2% | -116.5% | -33.5% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-21.7M | $-21.7M | $-273.9M | $-259.7M | |
| YoY % | +28.6% | +28.6% | -1159.9% | +5.2% | |
| Net Margin | -7.8% | -7.8% | -113.0% | -87.1% | |
| EPS (GAAP) | -$0.54 | -$0.54 | -$5.69 | -$5.06 | |
| YoY % | +32.5% | +32.5% | -953.7% | +11.1% |