STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $312,812 | $381,072 | $505,404 | $378,325 | $244,632 | |
| YoY % | +11.6% | +21.8% | +32.6% | -25.1% | -35.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-316,379 | $-1.3M | $-1.3M | $-219,132 | $244,632 | |
| YoY % | -219.5% | -326.5% | +3.2% | +83.2% | +211.6% | |
| Margin % | -101.1% | -354.1% | -258.4% | -57.9% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-24.9M | $-38.4M | $-22.3M | $-15.8M | $-16.2M | |
| YoY % | -69.5% | -54.4% | +41.9% | +29.4% | -2.6% | |
| Margin % | -7959.3% | -10084.8% | -4421.0% | -4167.3% | -6614.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-25.3M | $-40.3M | $-25.8M | $-17.3M | $-16.7M | |
| YoY % | -69.4% | -59.4% | +36.0% | +32.9% | +3.5% | |
| Margin % | -8080.4% | -10572.9% | -5098.1% | -4570.2% | -6817.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-27.5M | $-39.2M | $-24.9M | $-19.3M | $-16.7M | |
| YoY % | -91.6% | -42.7% | +36.4% | +22.8% | +13.2% | |
| Net Margin | -8789.7% | -10294.1% | -4932.9% | -5089.5% | -6829.3% | |
| EPS (GAAP) | -$87.12 | -$98.64 | -$51.76 | -$8.26 | -$2.80 | |
| YoY % | -37.5% | -13.2% | +47.5% | +84.0% | +66.1% |