STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $12.8M | $15.6M | |
| YoY % | — | +22.0% | |
| P / Sales | 2.7x | 1.2x | |
| EV / Sales | 3.0x | 1.5x | |
| Gross Profit, Adj. | $5.6M | $7.2M | |
| YoY % | — | +28.1% | |
| Margin % | 43.7% | 45.9% | |
| EV / Gross Profit | 6.9x | 3.2x | |
| EBITDA, Adj. | $-280,465 | $173,283 | |
| YoY % | — | +161.8% | |
| Margin % | -2.2% | 1.1% | |
| EV / EBITDA | -138.2x | 133.4x | |
| EBIT | $-656,100 | $-241,808 | |
| YoY % | — | +63.1% | |
| Margin % | -5.1% | -1.5% | |
| EV / EBIT | -59.1x | -95.6x | |
| Net Income | $-480,019 | $-13,416 | |
| YoY % | — | +97.2% | |
| Net Margin | -3.7% | -0.1% | |
| EPS (GAAP) | -$0.03 | — | — |
| YoY % | — | — |