STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $7.8M | $30.7M | $34.3M | |
| YoY % | — | +292.1% | +11.6% | |
| P / Sales | 64.3x | 22.1x | 20.0x | |
| EV / Sales | 432.6x | 101.2x | 114.8x | |
| Gross Profit, Adj. | $7.8M | $30.7M | $34.3M | |
| YoY % | — | +292.1% | +11.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 432.6x | 101.2x | 114.8x | |
| EBITDA, Adj. | $-38.5M | $-27.5M | $-31.5M | |
| YoY % | +81.9% | +28.4% | -14.5% | |
| Margin % | -491.4% | -89.7% | -92.1% | |
| EV / EBITDA | -88.0x | -112.8x | -124.8x | |
| EBIT | $-42.0M | $-43.5M | $-44.3M | |
| YoY % | +80.2% | -3.5% | -1.7% | |
| Margin % | -537.1% | -141.8% | -129.2% | |
| EV / EBIT | -80.5x | -71.4x | -88.9x | |
| Net Income | $-130.9M | $59.7M | $45.5M | |
| YoY % | -77.8% | +145.6% | -23.8% | |
| Net Margin | -1672.1% | 194.4% | 132.8% | |
| EPS (GAAP) | -$1.69 | $0.75 | $0.57 | |
| YoY % | -77.9% | +144.4% | -24.0% |