STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $21.3M | $18.9M | |
| YoY % | — | -11.3% | |
| P / Sales | 0.4x | 0.1x | |
| EV / Sales | 1.0x | 0.4x | |
| Gross Profit, Adj. | $13.9M | $9.5M | |
| YoY % | — | -31.4% | |
| Margin % | 65.2% | 50.4% | |
| EV / Gross Profit | 1.5x | 0.8x | |
| EBITDA, Adj. | $-1.8M | $-5.0M | |
| YoY % | — | -175.9% | |
| Margin % | -8.5% | -26.3% | |
| EV / EBITDA | -11.6x | -1.5x | |
| EBIT | $-2.1M | $-6.1M | |
| YoY % | — | -190.2% | |
| Margin % | -9.9% | -32.3% | |
| EV / EBIT | -9.9x | -1.2x | |
| Net Income | $-8.8M | $-15.2M | |
| YoY % | — | -73.1% | |
| Net Margin | -41.3% | -80.7% | |
| EPS (GAAP) | -$377.98 | -$51.39 | |
| YoY % | — | +86.4% |