STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $31,000 | $3.1M | $567,000 | $-418,000 | $3.1M | |
| YoY % | -99.5% | +9800.0% | -81.5% | -173.7% | +847.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $31,000 | $2.9M | $-387,000 | $-3.4M | $1.5M | |
| YoY % | -99.5% | +9212.9% | -113.4% | -787.9% | +142.3% | |
| Margin % | 100.0% | 94.1% | -68.3% | 822.0% | 46.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-25.9M | $-29.0M | $-51.5M | $-56.0M | $-35.0M | |
| YoY % | +8.9% | -12.0% | -77.5% | -8.7% | +37.6% | |
| Margin % | -83580.6% | -945.2% | -9082.4% | 13395.5% | -1118.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-26.6M | $-29.5M | $-51.9M | $-56.4M | $-35.3M | |
| YoY % | +12.8% | -10.9% | -76.1% | -8.6% | +37.4% | |
| Margin % | -85741.9% | -960.7% | -9157.8% | 13486.8% | -1129.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-24.9M | $-29.4M | $-51.6M | $-53.7M | $-40.3M | |
| YoY % | +19.2% | -18.1% | -75.7% | -4.0% | +24.9% | |
| Net Margin | -80229.0% | -957.0% | -9098.4% | 12839.7% | -1289.2% | |
| EPS (GAAP) | -$168.75 | -$143.75 | -$197.50 | -$189.75 | -$79.00 | |
| YoY % | +35.7% | +14.8% | -37.4% | +3.9% | +58.4% |