STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.5M | $7.1M | $24.1M | $8.5M | $3.2M | |
| YoY % | — | +368.1% | +238.9% | -64.6% | -62.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-2.1M | $384,000 | $7.9M | $-12.2M | $-2.0M | |
| YoY % | — | +118.2% | +1965.4% | -253.8% | +83.7% | |
| Margin % | -139.2% | 5.4% | 32.9% | -143.0% | -62.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-49.9M | $-51.6M | $-47.1M | $-79.3M | $-42.9M | |
| YoY % | -28.9% | -3.4% | +8.8% | -68.5% | +45.9% | |
| Margin % | -3284.5% | -725.4% | -195.2% | -929.2% | -1351.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-123.6M | $-61.9M | $-60.3M | $-170.4M | $-60.4M | |
| YoY % | -193.4% | +49.9% | +2.6% | -182.4% | +64.6% | |
| Margin % | -8140.2% | -870.9% | -250.4% | -1997.9% | -1902.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-120.0M | $-144.8M | $-61.8M | $-154.2M | $-60.0M | |
| YoY % | -155.6% | -20.7% | +57.3% | -149.6% | +61.1% | |
| Net Margin | -7898.6% | -2036.2% | -256.3% | -1807.5% | -1890.5% | |
| EPS (GAAP) | -$1.07 | -$0.97 | -$3.88 | -$8.69 | -$0.85 | |
| YoY % | -81.4% | +9.3% | -300.0% | -124.0% | +90.2% |