STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2025 | FY 2026 | TREND |
|---|---|---|---|
| Sales, Adj. | $771.9M | $961.0M | |
| YoY % | — | +24.5% | |
| P / Sales | 5.6x | 7.2x | |
| EV / Sales | 5.4x | 6.9x | |
| Gross Profit, Adj. | $500.9M | $673.7M | |
| YoY % | — | +34.5% | |
| Margin % | 64.9% | 70.1% | |
| EV / Gross Profit | 8.4x | 9.9x | |
| EBITDA, Adj. | $-138.3M | $-71.2M | |
| YoY % | — | +48.5% | |
| Margin % | -17.9% | -7.4% | |
| EV / EBITDA | -30.4x | -93.7x | |
| EBIT | $-230.0M | $-169.2M | |
| YoY % | — | +26.4% | |
| Margin % | -29.8% | -17.6% | |
| EV / EBIT | -18.3x | -39.4x | |
| Net Income | $-359.7M | $-159.9M | |
| YoY % | — | +55.6% | |
| Net Margin | -46.6% | -16.6% | |
| EPS (GAAP) | -$8.53 | -$1.73 | |
| YoY % | — | +79.7% |