STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $11.7M | $5.1M | $9.7M | $18.9M | $7.4M | |
| YoY % | +28.4% | -56.0% | +87.9% | +95.6% | -61.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $11.7M | $5.1M | $9.7M | $18.7M | $4.3M | |
| YoY % | +28.4% | -56.0% | +87.9% | +93.2% | -77.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 98.8% | 58.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-82.8M | $-77.5M | $-115.3M | $-72.7M | $-66.9M | |
| YoY % | -26.1% | +6.3% | -48.7% | +36.9% | +8.0% | |
| Margin % | -708.6% | -1507.2% | -1192.7% | -384.6% | -907.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-83.0M | $-77.8M | $-115.7M | $-73.3M | $-67.5M | |
| YoY % | -26.2% | +6.2% | -48.7% | +36.7% | +7.8% | |
| Margin % | -710.2% | -1512.7% | -1197.1% | -387.6% | -915.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-83.2M | $-77.5M | $-114.8M | $-72.2M | $-70.1M | |
| YoY % | -24.6% | +6.9% | -48.1% | +37.1% | +2.9% | |
| Net Margin | -711.9% | -1505.9% | -1187.2% | -381.7% | -950.2% | |
| EPS (GAAP) | -$47.20 | -$42.20 | -$52.60 | -$27.48 | -$22.85 | |
| YoY % | +5.2% | +10.6% | -24.6% | +47.8% | +16.8% |