STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $257.2M | $293.0M | $324.2M | $344.6M | $357.3M | |
| YoY % | +12.0% | +13.9% | +10.6% | +6.3% | +3.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $178.9M | $203.6M | $226.9M | $236.2M | $251.3M | |
| YoY % | +11.2% | +13.8% | +11.4% | +4.1% | +6.4% | |
| Margin % | 69.6% | 69.5% | 70.0% | 68.5% | 70.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $41.5M | $51.5M | $56.0M | $52.1M | $46.5M | |
| YoY % | -12.4% | +24.0% | +8.7% | -6.9% | -10.7% | |
| Margin % | 16.1% | 17.6% | 17.3% | 15.1% | 13.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $21.6M | $29.2M | $32.9M | $25.8M | $18.1M | |
| YoY % | -34.8% | +35.5% | +12.6% | -21.5% | -29.8% | |
| Margin % | 8.4% | 10.0% | 10.2% | 7.5% | 5.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $10.5M | $15.7M | $18.5M | $10.8M | $10.4M | |
| YoY % | +129.6% | +48.8% | +17.6% | -41.4% | -3.5% | |
| Net Margin | 4.1% | 5.4% | 5.7% | 3.1% | 2.9% | |
| EPS (GAAP) | $0.21 | $0.31 | $0.36 | $0.21 | $0.20 | |
| YoY % | +129.2% | +47.6% | +16.1% | -41.7% | -4.8% |