STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $103.3M | $100.8M | $110.9M | |
| YoY % | — | -2.4% | +10.0% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $83.4M | $80.6M | $87.8M | |
| YoY % | — | -3.4% | +9.0% | |
| Margin % | 80.8% | 79.9% | 79.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-25.8M | $-32.4M | $-34.4M | |
| YoY % | — | -25.5% | -6.2% | |
| Margin % | -25.0% | -32.1% | -31.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-27.0M | $-33.9M | $-36.3M | |
| YoY % | — | -25.5% | -7.1% | |
| Margin % | -26.2% | -33.6% | -32.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $-28.1M | $-35.4M | $-36.9M | |
| YoY % | — | -25.9% | -4.3% | |
| Net Margin | -27.2% | -35.1% | -33.3% | |
| EPS (GAAP) | -$1.04 | -$0.99 | -$0.99 | |
| YoY % | — | +4.8% | — |