STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $339.5M | $353.5M | $437.2M | $418.2M | $133.2M | |
| YoY % | -6.5% | +4.1% | +23.7% | -4.3% | -68.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $135.4M | $134.7M | $138.2M | $128.1M | $10.9M | |
| YoY % | -3.8% | -0.6% | +2.6% | -7.3% | -91.5% | |
| Margin % | 39.9% | 38.1% | 31.6% | 30.6% | 8.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $9.8M | $4.3M | $-15.6M | $-28.0M | $-9.8M | |
| YoY % | +17.6% | -56.5% | -467.1% | -79.7% | +65.2% | |
| Margin % | 2.9% | 1.2% | -3.6% | -6.7% | -7.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $4.6M | $-5.0M | $-58.9M | $-96.8M | $-15.0M | |
| YoY % | +21.1% | -210.1% | -1069.9% | -64.4% | +84.5% | |
| Margin % | 1.3% | -1.4% | -13.5% | -23.1% | -11.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.7M | $3.2M | $-42.6M | $-97.4M | $-58.7M | |
| YoY % | +51.2% | +19.4% | -1425.2% | -128.8% | +39.7% | |
| Net Margin | 0.8% | 0.9% | -9.7% | -23.3% | -44.1% | |
| EPS (GAAP) | $0.09 | $0.10 | -$1.18 | -$53.67 | -$32.35 | |
| YoY % | +50.0% | +11.1% | -1280.0% | -4448.3% | +39.7% |