STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $336.2M | $341.8M | $353.6M | $391.5M | $633.0M | |
| YoY % | +59.5% | +1.6% | +3.5% | +10.7% | +61.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $316.3M | $316.8M | $323.8M | $341.4M | $530.9M | |
| YoY % | +66.2% | +0.2% | +2.2% | +5.4% | +55.5% | |
| Margin % | 94.1% | 92.7% | 91.6% | 87.2% | 83.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $90.6M | $90.4M | $101.8M | $110.4M | $219.2M | |
| YoY % | +83.5% | -0.3% | +12.7% | +8.4% | +98.6% | |
| Margin % | 27.0% | 26.4% | 28.8% | 28.2% | 34.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $70.3M | $90.4M | $101.8M | $105.0M | $179.4M | |
| YoY % | +48.8% | +28.6% | +12.7% | +3.1% | +70.9% | |
| Margin % | 20.9% | 26.4% | 28.8% | 26.8% | 28.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $52.2M | $67.1M | $77.5M | $72.9M | $146.2M | |
| YoY % | +51.8% | +28.6% | +15.5% | -5.9% | +100.6% | |
| Net Margin | 15.5% | 19.6% | 21.9% | 18.6% | 23.1% | |
| EPS (GAAP) | $1.13 | $1.49 | $1.77 | $1.67 | $2.22 | |
| YoY % | -17.5% | +31.9% | +18.8% | -5.6% | +32.9% |