STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $610.1M | $459.6M | $160.6M | $144.3M | $130.8M | |
| YoY % | +3.3% | -24.7% | -65.0% | -10.2% | -9.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $317.7M | $216.0M | $36.5M | $42.0M | $34.5M | |
| YoY % | +5.7% | -32.0% | -83.1% | +14.9% | -17.7% | |
| Margin % | 52.1% | 47.0% | 22.7% | 29.1% | 26.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $139.7M | $110.8M | $-82.8M | $-24.6M | $-49.5M | |
| YoY % | -9.8% | -20.7% | -174.7% | +70.3% | -101.2% | |
| Margin % | 22.9% | 24.1% | -51.6% | -17.1% | -37.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $97.0M | $53.8M | $-134.9M | $-44.2M | $-53.9M | |
| YoY % | -15.1% | -44.6% | -350.8% | +67.2% | -21.8% | |
| Margin % | 15.9% | 11.7% | -84.0% | -30.7% | -41.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $73.1M | $62.1M | $-311.0M | $-78.4M | $-38.1M | |
| YoY % | -11.4% | -15.0% | -600.9% | +74.8% | +51.4% | |
| Net Margin | 12.0% | 13.5% | -193.6% | -54.3% | -29.1% | |
| EPS (GAAP) | $1.33 | $1.09 | -$5.48 | -$1.37 | -$0.67 | |
| YoY % | -22.2% | -18.0% | -602.8% | +75.0% | +51.1% |