STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.1B | $5.1B | $4.6B | $4.1B | $3.4B | |
| YoY % | -3.3% | +1.1% | -11.3% | -9.8% | -17.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.0B | $1.0B | $927.0M | $717.0M | $501.0M | |
| YoY % | -7.0% | -3.5% | -7.6% | -22.7% | -30.1% | |
| Margin % | 20.4% | 19.5% | 20.3% | 17.4% | 14.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $617.0M | $573.0M | $703.0M | $501.0M | $331.0M | |
| YoY % | -15.2% | -7.1% | +22.7% | -28.7% | -33.9% | |
| Margin % | 12.1% | 11.1% | 15.4% | 12.2% | 9.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $208.0M | $-328.0M | $395.0M | $154.0M | $-187.0M | |
| YoY % | -27.8% | -257.7% | +220.4% | -61.0% | -221.4% | |
| Margin % | 4.1% | -6.4% | 8.7% | 3.7% | -5.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $128.0M | $-258.0M | $283.0M | $84.0M | $-127.0M | |
| YoY % | -9.9% | -301.6% | +209.7% | -70.3% | -251.2% | |
| Net Margin | 2.5% | -5.0% | 6.2% | 2.0% | -3.7% | |
| EPS (GAAP) | $2.04 | -$4.11 | $4.48 | $84000.00 | -$127000.00 | |
| YoY % | -8.9% | -301.5% | +209.0% | +1874900.0% | -251.2% |