STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $421.5M | $463.7M | $406.7M | |
| YoY % | — | +10.0% | -12.3% | |
| P / Sales | 1.2x | 0.6x | 0.2x | |
| EV / Sales | 1.8x | 1.0x | 0.7x | |
| Gross Profit, Adj. | $79.7M | $79.8M | $71.7M | |
| YoY % | — | +0.1% | -10.1% | |
| Margin % | 18.9% | 17.2% | 17.6% | |
| EV / Gross Profit | 9.6x | 5.5x | 4.0x | |
| EBITDA, Adj. | $14.9M | $5.7M | $970,000 | |
| YoY % | — | -61.6% | -83.0% | |
| Margin % | 3.5% | 1.2% | 0.2% | |
| EV / EBITDA | 51.5x | 77.5x | 295.3x | |
| EBIT | $14.6M | $5.1M | $-29,000 | |
| YoY % | — | -64.9% | -100.6% | |
| Margin % | 3.5% | 1.1% | -0.0% | |
| EV / EBIT | 52.3x | 86.3x | -9876.5x | |
| Net Income | $125.1M | $46.9M | $-16.3M | |
| YoY % | — | -62.5% | -134.6% | |
| Net Margin | 29.7% | 10.1% | -4.0% | |
| EPS (GAAP) | $2.35 | $0.90 | -$0.28 | |
| YoY % | — | -61.7% | -131.1% |