STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $723.9M | $825.1M | $846.7M | $228.7M | $221.7M | |
| YoY % | +10.6% | +14.0% | +2.6% | -73.0% | -3.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $112.2M | $87.4M | $2.3M | $46.4M | $44.6M | |
| YoY % | -1.1% | -22.2% | -97.3% | +1886.1% | -4.0% | |
| Margin % | 15.5% | 10.6% | 0.3% | 20.3% | 20.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $29.0M | $-10.9M | $-111.5M | $19.3M | $29.8M | |
| YoY % | -37.8% | -137.8% | -919.0% | +117.3% | +53.9% | |
| Margin % | 4.0% | -1.3% | -13.2% | 8.5% | 13.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $5.5M | $-22.9M | $-122.6M | $-1.2M | $822,000 | |
| YoY % | +37.6% | -516.3% | -434.3% | +99.0% | +166.1% | |
| Margin % | 0.8% | -2.8% | -14.5% | -0.5% | 0.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $290,000 | $-29.9M | $-96.5M | $-57.9M | $-469.9M | |
| YoY % | -97.1% | -10400.7% | -222.9% | +40.0% | -711.2% | |
| Net Margin | 0.0% | -3.6% | -11.4% | -25.3% | -212.0% | |
| EPS (GAAP) | $0.01 | -$0.70 | -$2.25 | -$1.35 | -$10.91 | |
| YoY % | -96.3% | -7100.0% | -221.4% | +40.0% | -708.1% |