STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $184.7M | $142.9M | $129.2M | |
| YoY % | — | -22.6% | -9.6% | |
| P / Sales | 0.6x | 0.0x | 0.0x | |
| EV / Sales | 1.0x | 0.5x | 0.7x | |
| Gross Profit, Adj. | $37.9M | $31.6M | $32.8M | |
| YoY % | — | -16.7% | +3.9% | |
| Margin % | 20.5% | 22.1% | 25.4% | |
| EV / Gross Profit | 4.9x | 2.5x | 2.7x | |
| EBITDA, Adj. | $-43.8M | $-22.0M | $-2.0M | |
| YoY % | — | +49.7% | +91.1% | |
| Margin % | -23.7% | -15.4% | -1.5% | |
| EV / EBITDA | -4.2x | -3.6x | -45.6x | |
| EBIT | $-46.1M | $-27.2M | $-8.9M | |
| YoY % | — | +41.0% | +67.4% | |
| Margin % | -25.0% | -19.0% | -6.9% | |
| EV / EBIT | -4.0x | -2.9x | -10.1x | |
| Net Income | $74.7M | $-44.0M | $-20.4M | |
| YoY % | — | -158.9% | +53.6% | |
| Net Margin | 40.5% | -30.8% | -15.8% | |
| EPS (GAAP) | $25.36 | -$39.36 | -$13.69 | |
| YoY % | — | -255.2% | +65.2% |