STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $854.2M | $602.2M | $739.6M | $843.3M | $674.6M | |
| YoY % | -45.7% | -29.5% | +22.8% | +14.0% | -20.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $697.8M | $514.0M | $739.6M | $843.3M | $674.6M | |
| YoY % | -46.2% | -26.3% | +43.9% | +14.0% | -20.0% | |
| Margin % | 81.7% | 85.4% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $335.9M | $222.9M | $292.7M | $373.7M | $251.7M | |
| YoY % | -55.9% | -33.6% | +31.3% | +27.7% | -32.7% | |
| Margin % | 39.3% | 37.0% | 39.6% | 44.3% | 37.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.7B | $-147.0M | $83.4M | $-17.8M | $-649.6M | |
| YoY % | -920.5% | +91.1% | +156.7% | -121.3% | -3547.3% | |
| Margin % | -193.3% | -24.4% | 11.3% | -2.1% | -96.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.0B | $-135.6M | $117.8M | $-45.3M | $-553.9M | |
| YoY % | -861.2% | +86.9% | +186.9% | -138.4% | -1123.0% | |
| Net Margin | -121.4% | -22.5% | 15.9% | -5.4% | -82.1% | |
| EPS (GAAP) | -$21.12 | -$2.71 | $2.28 | -$0.87 | -$10.48 | |
| YoY % | -859.7% | +87.2% | +184.1% | -138.2% | -1104.6% |