STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $36.4M | $26.0M | $15.8M | |
| YoY % | — | -28.7% | -39.2% | |
| P / Sales | 1.1x | 0.3x | 1.5x | |
| EV / Sales | 2.0x | 0.9x | 3.4x | |
| Gross Profit, Adj. | $21.0M | $12.8M | $10.9M | |
| YoY % | — | -39.0% | -15.3% | |
| Margin % | 57.7% | 49.3% | 68.7% | |
| EV / Gross Profit | 3.4x | 1.9x | 5.0x | |
| EBITDA, Adj. | $-5.1M | $-9.7M | $-12.1M | |
| YoY % | — | -92.3% | -24.7% | |
| Margin % | -13.9% | -37.4% | -76.6% | |
| EV / EBITDA | -14.2x | -2.5x | -4.5x | |
| EBIT | $-12.3M | $-21.9M | $-12.6M | |
| YoY % | — | -78.3% | +42.4% | |
| Margin % | -33.7% | -84.2% | -79.7% | |
| EV / EBIT | -5.8x | -1.1x | -4.3x | |
| Net Income | $-16.9M | $-23.7M | $-13.7M | |
| YoY % | — | -39.7% | +42.2% | |
| Net Margin | -46.5% | -91.0% | -86.5% | |
| EPS (GAAP) | -$18.94 | -$23.03 | -$1.73 | |
| YoY % | — | -21.6% | +92.5% |