STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $10.2M | $31.0M | $11.3M | |
| YoY % | — | +203.4% | -63.5% | |
| P / Sales | 17.9x | 8.5x | 20.3x | |
| EV / Sales | 17.6x | 8.1x | 19.5x | |
| Gross Profit, Adj. | $2.1M | $10.7M | $2.6M | |
| YoY % | — | +415.1% | -76.1% | |
| Margin % | 20.3% | 34.6% | 22.7% | |
| EV / Gross Profit | 86.7x | 23.4x | 86.2x | |
| EBITDA, Adj. | $-2.8M | $5.2M | $-3.4M | |
| YoY % | +36.6% | +285.9% | -165.9% | |
| Margin % | -27.1% | 16.6% | -30.0% | |
| EV / EBITDA | -65.1x | 48.7x | -65.0x | |
| EBIT | $-2.8M | $5.1M | $-3.5M | |
| YoY % | +36.2% | +284.2% | -167.8% | |
| Margin % | -27.3% | 16.6% | -30.8% | |
| EV / EBIT | -64.6x | 48.8x | -63.4x | |
| Net Income | $-4.3M | $7.1M | $-4.1M | |
| YoY % | -30.0% | +264.7% | -157.8% | |
| Net Margin | -42.2% | 22.9% | -36.3% | |
| EPS (GAAP) | -$0.06 | $0.06 | -$0.03 | |
| YoY % | -20.0% | +200.0% | -150.0% |