STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.6B | $1.9B | $1.3B | |
| YoY % | — | +16.3% | -29.8% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $75.4M | $129.4M | $-94.9M | |
| YoY % | — | +71.6% | -173.3% | |
| Margin % | 4.7% | 6.9% | -7.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-198.8M | $-1.1B | $-145.9M | |
| YoY % | — | -455.6% | +86.8% | |
| Margin % | -12.4% | -59.3% | -11.2% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-248.9M | $-1.2B | $-230.7M | |
| YoY % | — | -363.8% | +80.0% | |
| Margin % | -15.5% | -62.0% | -17.6% | |
| EV / EBIT | — | — | — | |
| Net Income | $-491.1M | $-1.2B | $-158.9M | |
| YoY % | — | -144.5% | +86.8% | |
| Net Margin | -30.7% | -64.5% | -12.2% | |
| EPS (GAAP) | -$102.31 | -$245.02 | -$32.43 | |
| YoY % | — | -139.5% | +86.8% |