STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $648.8M | $514.8M | $244.0M | $250.5M | |
| YoY % | — | -20.7% | -52.6% | +2.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $115.8M | $130.8M | $56.2M | $29.1M | |
| YoY % | — | +12.9% | -57.0% | -48.2% | |
| Margin % | 17.8% | 25.4% | 23.0% | 11.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $81.3M | $98.9M | $12.6M | $-3.5M | |
| YoY % | — | +21.7% | -87.3% | -127.7% | |
| Margin % | 12.5% | 19.2% | 5.2% | -1.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-27.1M | $-55.2M | $-215.3M | $-73.9M | |
| YoY % | — | -103.6% | -290.0% | +65.7% | |
| Margin % | -4.2% | -10.7% | -88.2% | -29.5% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-63.8M | $-106.3M | $-246.6M | $-79.1M | |
| YoY % | — | -66.7% | -132.1% | +67.9% | |
| Net Margin | -9.8% | -20.6% | -101.1% | -31.6% | |
| EPS (GAAP) | -$27.93 | -$44.31 | -$79.92 | -$14.64 | |
| YoY % | — | -58.6% | -80.4% | +81.7% |