STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $56.1B | $57.2B | $59.8B | $34.7B | $45.3B | |
| YoY % | -3.1% | +2.0% | +4.5% | -42.0% | +30.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $15.7B | $15.8B | $15.6B | $7.2B | $10.8B | |
| YoY % | -7.9% | +0.7% | -0.9% | -53.7% | +48.6% | |
| Margin % | 27.9% | 27.6% | 26.1% | 20.9% | 23.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $9.2B | $9.4B | $8.9B | $4.4B | $7.3B | |
| YoY % | -19.8% | +2.7% | -5.1% | -50.8% | +66.2% | |
| Margin % | 16.3% | 16.4% | 14.9% | 12.7% | 16.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $7.3B | $7.4B | $6.8B | $2.5B | $4.6B | |
| YoY % | -24.0% | +2.0% | -8.9% | -63.2% | +84.0% | |
| Margin % | 13.0% | 13.0% | 11.3% | 7.2% | 10.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $7.6B | $5.1B | $4.6B | $5.3B | $5.5B | |
| YoY % | +22.3% | -33.6% | -10.0% | +15.8% | +5.1% | |
| Net Margin | 13.6% | 8.8% | 7.6% | 15.2% | 12.2% | |
| EPS (GAAP) | $8.61 | $6.12 | $5.70 | $6.50 | $6.41 | |
| YoY % | +26.2% | -28.9% | -6.9% | +14.0% | -1.4% |