STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $42.4M | $48.1M | $125.7M | $113.3M | $66.8M | |
| YoY % | — | +13.5% | +161.4% | -9.9% | -41.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $16.8M | $21.3M | $63.0M | $53.2M | $17.2M | |
| YoY % | — | +27.1% | +195.8% | -15.6% | -67.6% | |
| Margin % | 39.6% | 44.3% | 50.1% | 46.9% | 25.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-34.9M | $-45.1M | $-38.2M | $-51.1M | $-70.1M | |
| YoY % | — | -29.0% | +15.2% | -33.6% | -37.3% | |
| Margin % | -82.5% | -93.7% | -30.4% | -45.1% | -105.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-37.1M | $-47.0M | $-43.0M | $-57.1M | $-99.8M | |
| YoY % | — | -26.7% | +8.5% | -32.7% | -74.9% | |
| Margin % | -87.6% | -97.7% | -34.2% | -50.4% | -149.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-42.5M | $-51.1M | $-51.5M | $-59.8M | $-113.3M | |
| YoY % | — | -20.0% | -0.9% | -16.1% | -89.4% | |
| Net Margin | -100.4% | -106.1% | -41.0% | -52.8% | -169.5% | |
| EPS (GAAP) | -$117.20 | -$21.92 | -$17.28 | -$18.48 | -$33.89 | |
| YoY % | — | +81.3% | +21.2% | -6.9% | -83.4% |